Rating Rationale
December 23, 2021 | Mumbai
Glenmark Pharmaceuticals Limited
Rating outlook revised to 'Positive'; Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1850 Crore
Long Term RatingCRISIL AA-/Positive (Outlook revised from 'Stable'; rating reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Glenmark Pharmaceuticals Ltd (Glenmark) to ‘Positive’ from ‘Stable’ while reaffirming the rating at ‘CRISIL AA-’. The rating on the short-term bank facilities has been reaffirmed at ‘CRISIL A1+’.

 

The outlook revision reflects the continued healthy performance of Glenmark in fiscal 2022, resulting in strong cash generation (over Rs. 1400 crore), which along with proceeds from the initial public offering (IPO) and offer for sale (OFS) of the company’s subsidiary, Glenmark Life Sciences Ltd (GLS), will lead to faster-than-expected improvement in the company’s key debt protection metrics. Using these proceeds, Glenmark paid-off $145 million term loan in the first half of fiscal 2022 resulting in debt declining to Rs 3,588 crore as on September 30, 2021 from Rs. 4,687 crore as on March 31, 2021; debt levels are expected to further reduce by end of fiscal 2022. CRISIL Ratings anticipates Glenmarks’ debt to earnings before interest, tax, depreciation, and amortisation (EBITDA) ratio to improve to ~1.5 times in fiscal 2022 from 2.2 times in fiscal 2021.

 

Glenmark’s operating performance has remained healthy, with revenue growth of 15.4% on-year in the first half of fiscal 2022, on a lower base of corresponding period last fiscal. Revenue is likely to grow 8-10% over the medium term, backed by expected domestic formulations sales growth of 10-15%, healthy growth in Europe and rest of the world markets, and modest growth in the US market subject to regulatory approvals for specialty products. Profitability is expected to remain steady at 18-19% over the medium term, amidst rising input costs and revival in marketing expenses this fiscal, post the initial two waves of the pandemic.

 

The company is expected to continue incurring annual capital expenditure (capex) of Rs. 700-900 crore over the medium term. Due to sizeable exports including to developing nations, Glenmark’s working capital metrics have traditionally remained higher relative to peers, and this is expected to continue over the medium term. Nevertheless, given the expectation of sustained strong operating performance and cash generation, debt metrics are likely to improve over the medium term; gross debt/EBITDA should come down to below 1.4 times in fiscal 2023.

 

Research and development (R&D) expenses have remained high at 10-13% of sales over the past few years (10.0% in the first half of fiscal 2022, 11.2% in fiscal 2021 and 12.4% in fiscal 2020). The company will continue to be exposed to risks related to R&D in the innovative pipeline wherein investments are high and returns uncertain. Other than intermittent milestone payments, the company has not yet commercialised its innovative pipeline. Glenmark  invested Rs 747 crore in Ichnos Sciences Inc (Ichnos) in fiscal 2021 and Rs. 347 crore in first half of fiscal 2022 for innovation in medicine through its transformative treatments in oncology, autoimmune diseases and pain. The divestment in Ichnos is expected to reduce future R&D expenses and also help further deleverage the company’s balance sheet.

 

The ratings continue to reflect the expanding presence of Glenmark in the international generics market, its strong position in the fast-growing chronic therapeutic segments in India, and above-average and improving financial risk profile. These strengths are partially offset by the large working capital cycle, high R&D expenditure primarily towards new molecules and differentiated generics, and exposure to regulatory risks and intensifying competition in the US generics market.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Glenmark and its 43 subsidiaries. All the entities, collectively referred to as Glenmark, operate in the pharmaceutical segment and have significant operational linkages and a common management. CRISIL Ratings has also amortised goodwill arising from consolidation and intangibles over five years.

 

Please refer to annexure at the end of the rating rationale, which lists the entities considered and their analytical treatment..

Key Rating Drivers & Detailed Description

Strengths

  • Growing presence in the international generics market

Glenmark has a significant presence in the US and Europe, which together accounted for about 40% of total revenue in fiscal 2021. US revenue growth remained flat in fiscal 2021 and the first half of fiscal 2022 due to pricing pressure and lower contribution from certain top products. The company had 47 abbreviated new drug applications (ANDAs) pending approval as on September 30, 2021. Furthermore, launch of specialty product, Ryaltris, will provide traction in branded generics in the regulated markets. The new facility at Monroe (US) will also contribute to revenue growth as it has received a few ANDA approvals over the past 12 months. Moreover, Glenmark has an established position in the semi-regulated markets of Africa, Asia, Commonwealth of Independent States, Latin America, and Central and Eastern Europe.

 

  • Strong position in the chronic therapeutic segments in the domestic market

In the domestic formulations market, Glenmark is ranked 13th as per IQVIA MAT (moving annual total) September 2021. It had 10 brands in the top 300 as on September 30, 2021. The domestic market accounted for 32% of total revenue in fiscal 2021. Turnover grew 10% in fiscal 2021 and is expected to grow at about 10-15% over the medium term, led by the company’s strong market position in the chronic therapeutic segments such as anti-virals, dermatology, respiratory and cardiovascular therapy.

  • Above-average and improving financial risk profile

Financial risk profile improved sharply in first half of fiscal 2022 and is expected to sustain over the medium term. An elongated working capital cycle and sizeable capex have meant continued high reliance on debt in the past. However, in the first half of fiscal 2022, Glenmark paid-off $145 million of foreign exchange debt using proceeds from the IPO of GLS and healthy internal accrual. With decline in gross debt to Rs 3,588 crore as on September 30, 2021 from Rs 4,687 crore as on March 31, 2021 and continued healthy profitability at 19% in the first half of fiscal 2022, the gross debt/EBITDA improved to 1.54 times as on September 30, 2021 from 2.2 times as on March 31, 2021 and is likely to improve further to below 1.4 times in fiscal 2023. Other debt metrics too have benefitted from the reduction in borrowings.

 

Notwithstanding high R&D expense, annual cash accrual is expected at Rs 1,400 crore over the medium term, which will be sufficient to meet term debt obligation and working capital requirement; annual capex is expected to remain moderate at Rs 700-900 crore. The divestment plans in Ichnos and other non-core assets are expected to help further deleverage the balance sheet over the medium term, and will remain a monitorable. Anti-trust law suits have also been filed against the company in the US, and any material settlement amount and funding for the same, will also remain a monitorable.

 

Weaknesses

  • Large working capital requirement

Working capital cycle is elongated, including relative to peers, due to significant presence in emerging economies. Despite improvement from 300 days as on March 31, 2015, gross current assets (GCAs) remained high at 242 days as on March 31, 2021. The GCAs will remain sizeable given the large working capital requirement in the US and semi-regulated markets. Moderate payables and short-term bank borrowings help meet working capital requirement.

  • High R&D expenditure, primarily towards new molecule entities (NMEs) and differentiated generics

R&D expenditure has been higher than peers because of focus on new molecules and differentiated generics. The company has signed out-licensing deals and received cumulative revenue of more than USD 200 million since 2004. Excluding non-core R&D assets, Glenmark had a pipeline of 6 NMEs and specialty generics as of March 2021. Also, Ryaltris was launched in a few countries in Europe in October 2021 and is near approval in the US, as the company is resolving the issues raised by the US FDA (United States Food and Drug Administration). R&D expense stood at Rs 613 crore in the first half of fiscal 2022 and Rs 1,221 crore in fiscal 2021 vis-à-vis Rs 1,320 crore in fiscal 2020. Uncertainty regarding revenue visibility and R&D leads to investment risk. However, focus on out-licensing molecules as it reaches advanced stages will help keep the R&D expenditure at similar levels over the medium term. Furthermore, in fiscal 2020, Glenmark incorporated Ichnos for innovation in medicine through its transformative treatments in oncology, autoimmune disease and pain. In December 2021, Ichnos out-licenced one novel molecule and will receive an upfront amount of Euro 20.8 million and additional milestone-based payment going forward. The company plans to continue to monetise the pipeline over the medium term and utilise the proceeds to reduce debt.

 

  • Exposure to intensifying competition and regulatory risks

There is intense competition and pricing pressure in the regulated generics markets because of increasingly aggressive defense tactics of innovator companies through introduction of authorised generics, especially for blockbuster drugs going off patent. Furthermore, generic players in the regulated markets are adversely affected by severe price erosion because of the commoditised products, and by intense competition and considerable consolidation in distribution channels. Glenmark is also exposed to regulatory risks in both the domestic and regulated markets. Furthermore, its plant in Baddi, Himachal Pradesh, received a warning letter from the US FDA in October 2019. The company is remediating the observations and expects to complete the process in fiscal 2022.

Liquidity: Strong

Unencumbered cash balance stood at Rs 1,429 crore as on September 30, 2021, and average bank limit utilisation was less than 35% over the 12 months through October 2021, supporting liquidity. Annual cash accrual is expected at over Rs 1400 crore, and should comfortably cover debt obligation in fiscal 2022 and 2023. Successful refinancing of the senior notes in November 2020 and part of the outstanding foreign currency convertible bonds (FCCBs) in April 2021 led to reduced debt obligations in fiscal 2022. Besides the company also prepaid some debt, which will result in debt reduction by over Rs 1000 crore in fiscal 2022. The remaining FCCBs amounting to about $95 million having maturity in June 2022 could also be repaid before maturity. Any significant payout for settlement of claims as per anti-trust ruling may impact liquidity and debt metrics and will be a key monitorable.

Outlook: Positive

Glenmark is expected to sustain its healthy operating performance and growth momentum, thereby further strengthening its debt protection metrics.

Rating Sensitivity Factors

Upward Factors

  • Better-than-expected revenue growth with operating profitability sustaining at 19-20%, resulting in strong cash generation
  • Improved working capital management and prudent funding of capex, leading to sustained improvement in debt metrics; for instance, gross debt to EBITDA of 1.2-1.3 times
  • Maintenance of healthy liquid surplus

 

Downward Factors

  • Sluggish business performance and decline in operating profitability to below 15% impacting cash generation
  • Further elongation in working capital cycle or large debt-funded capex or acquisitions impacting debt metrics; for instance gross debt to EBITDA in excess of 2.0-2.2 times
  • Significant payouts for settlement of claims as per anti-trust ruling impacting liquidity and debt metrics

About the Company

Incorporated in 1977, Glenmark was promoted by the late Mr Gracias Anthony Saldanha. His son, Mr Glenn Saldanha, is now the chairman and managing director. The company manufactures pharmaceutical formulations and active pharmaceutical ingredients, which it markets in India and abroad. It also undertakes R&D on new chemical and biological entities. As on September 30, 2021, the promoters held 46.65% stake in Glenmark, foreign portfolio investors held 25.93%, and the balance was held by the public and others.

 

In the first half of fiscal 2022, the company reported revenue of Rs 6112 crore (Rs 5297 crore in the corresponding period of fiscal 2021) and net profit of Rs 581 crore (Rs 488 crore).

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs.Crore

10991

10657

Adjusted profit after tax (APAT)*

Rs.Crore

652

446

APAT margin

%

5.9

4.2

Adjusted debt/Adjusted networth*

Times

0.74

0.86

Interest coverage

Times

6.05

4.92

*Adjusted for intangibles and goodwill amortisation

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs.Crore)

Complexity level

Rating assigned

With outlook

NA

Working capital demand loan

NA

NA

NA

145.0

NA

CRISIL AA-/Positive

NA

Cash credit

NA

NA

NA

325.0

NA

CRISIL AA-/Positive

NA

Long-term loan

NA

NA

NA*

100.0

NA

CRISIL AA-/Positive

NA

Letter of credit

NA

NA

NA

100.0

NA

CRISIL A1+

NA

Bank guarantee

NA

NA

NA

10.0

NA

CRISIL A1+

NA

Short-term loan

NA

NA

NA

720.0

NA

CRISIL A1+

NA

Proposed short-term bank loan facility

NA

NA

NA

450.0

NA

CRISIL A1+

*Not availed

Annexure  - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Glenmark Pharmaceuticals (Europe) R&D Ltd, UK

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Europe Ltd, UK

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals S.R.O.

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals SK, S.R.O.

Full

Business synergies, and common management and promoters

Ichnos Sciences SA (formerly, Glenmark Pharmaceuticals S.A.)

Full

Business synergies, and common management and promoters

Glenmark Holding S.A.

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals S.R.L

(liquidated on July 30, 2020)

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals SP z.o.o.

Full

Business synergies, and common management and promoters

Glepmark Pharmaceuticals Inc.

Full

Business synergies, and common management and promoters

Glenmark Therapeutics Inc.

Full

Business synergies, and common management and promoters

Glenmark Farmaceutica Ltda

Full

Business synergies, and common management and promoters

Glenmark Generics S.A

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Mexico, S.A. DE C.V.

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Peru SAC

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Colombia SAS, Colombia

Full

Business synergies, and common management and promoters

Glenmark Uruguay S.A.

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Venezuela, C.A

Full

Business synergies, and common management and promoters

Glenmark Dominicana SRL

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Egypt S.A.E.

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals FZE

Full

Business synergies, and common management and promoters

Glenmark Impex L.L.C

Full

Business synergies, and common management and promoters

Glenmark Philippines Inc.

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals (Nigeria) Ltd

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Malaysia Sdn Bhd

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals (Australia) Pty Ltd

Full

Business synergies, and common management and promoters

Glenmark South Africa (pty) Ltd

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals South Africa (pty) Ltd

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals (Thailand) Co. Ltd

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals B.V.

Full

Business synergies, and common management and promoters

Glenmark Arzneimittel Gmbh

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Canada Inc.

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Kenya Ltd

Full

Business synergies, and common management and promoters

Glenmark Distribudora De Medicamentos E Produtos Cosmeticos Ltda.

(From March 20, 2020 to December 23, 2020)

Full

Business synergies, and common management and promoters

Viso Farmaceutca S.L., Spain

Full

Business synergies, and common management and promoters

Glenmark Specialty SA

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Distribution s.r.o.

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Nordic AB

Full

Business synergies, and common management and promoters

Glenmark Ukraine LLC

Full

Business synergies, and common management and promoters

Glenmark-Pharmaceuticals Ecuador S.A.

Full

Business synergies, and common management and promoters

Glenmark Pharmaceuticals Singapore Pte. Ltd

Full

Business synergies, and common management and promoters

Ichnos Sciences Biotherapeutics SA (Formerly known as Glenmark Biotherapeutics SA)

Full

Business synergies, and common management and promoters

lchnos Sciences Inc., USA (w.e.f. May 31, 2019)

Full

Business synergies, and common management and promoters

Glenmark Life Sciences Ltd

Full

Business synergies, and common management and promoters

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 1740.0 CRISIL AA-/Positive / CRISIL A1+ 19-08-21 CRISIL A1+ / CRISIL AA-/Stable 23-06-20 CRISIL A1+ / CRISIL AA-/Stable 01-04-19 CRISIL A1+ / CRISIL AA-/Stable 10-01-18 CRISIL AA-/Negative / CRISIL A1+ CRISIL AA-/Negative / CRISIL A1+
Non-Fund Based Facilities ST 110.0 CRISIL A1+ 19-08-21 CRISIL A1+ 23-06-20 CRISIL A1+ 01-04-19 CRISIL A1+ 10-01-18 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 10 Bank of India CRISIL A1+
Cash Credit 325 Bank of India CRISIL AA-/Positive
Letter of Credit 100 Bank of India CRISIL A1+
Long Term Loan 100 Bank of India CRISIL AA-/Positive
Proposed Short Term Bank Loan Facility 450 Not Applicable CRISIL A1+
Short Term Loan 400 Bank of India CRISIL A1+
Short Term Loan 320 Bank of India CRISIL A1+
Working Capital Demand Loan 145 Bank of India CRISIL AA-/Positive

This Annexure has been updated on 23-Dec-2021 in line with the lender-wise facility details as on 19-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for the Pharmaceutical Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Tanvi Kumar Shah
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8331
tanvi.shah@crisil.com


Parth Shah
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Parth.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html